| Revenue | DKK 821K | +2% |
| EBITDA | DKK 9K | +117% |
| Net profit | DKK -23K | +66% |
| Total assets | DKK 428K | +9% |
| Equity | DKK 2K | -93% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.577 | 499 | 316 | 50 | 578 | 440 | 959 | 1.585 | 1.526 | 1.312 | 808 | 821 |
| Staff expenses | -1.521 | -873 | -659 | -330 | -419 | -430 | -625 | -741 | -848 | -1.200 | -860 | -812 |
| EBITDA | 56 | -373 | -323 | -279 | 159 | 10 | 334 | 845 | 678 | 112 | -51 | 9 |
| Depreciation & amort. | 24 | 22 | 33 | -0 | -0 | -0 | -0 | -8 | -40 | -40 | -31 | -0 |
| EBIT | 32 | -395 | -357 | -279 | 159 | 10 | 334 | 836 | 638 | 72 | -83 | 9 |
| Net financials | -1 | -1 | -57 | -11 | -3 | -0 | -1 | -5 | -9 | -31 | -5 | -31 |
| Profit before tax | 32 | -396 | -414 | -291 | 156 | 10 | 333 | 831 | 629 | 41 | -88 | -22 |
| Tax | 11 | 2 | -0 | -0 | -0 | -0 | -98 | 183 | 139 | 15 | -19 | 1 |
| Net profit | 21 | -398 | -414 | -291 | 156 | 10 | 431 | 648 | 490 | 27 | -69 | -23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 823 | 489 | 335 | 0 | 146 | 69 | 694 | 1.215 | 1.209 | 619 | 393 | 428 |
| Equity | 521 | 123 | 24 | -267 | -111 | -101 | 330 | 728 | 568 | 94 | 25 | 2 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 367 | 311 | 267 | 257 | 170 | 365 | 482 | 640 | 525 | 368 | 427 |
| Total debt | 302 | 367 | 311 | 267 | 257 | 170 | 365 | 482 | 640 | 525 | 368 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
NW Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLLERUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bollerup Hansen | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Natalia Bukatova Hansen | Board of Directors | 0 companies |
| Jesper Neimann | Chairman | 0 companies |
| Klaus Michael Jensen | Chairman | 0 companies |