| Revenue | DKK -46K | -120% |
| EBITDA | DKK -46K | -120% |
| Net profit | DKK -43K | -124% |
| Total assets | DKK 187K | -58% |
| Equity | DKK 169K | -49% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 211 | 7 | 107 | -3 | 32 | 46 | 77 | 81 | -11 | 229 | -46 |
| Staff expenses | -326 | -193 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 19 | 28 | 107 | -3 | 32 | 46 | 77 | 81 | -11 | 229 | -46 |
| Depreciation & amort. | 78 | 78 | 78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -59 | -50 | 107 | -3 | 32 | 46 | 77 | 81 | -11 | 229 | -46 |
| Net financials | -0 | -1 | -8 | -2 | -2 | 1 | -0 | -2 | -2 | -4 | -1 | -7 |
| Profit before tax | -71 | -60 | -57 | 105 | -6 | 33 | 46 | 75 | 79 | -15 | 228 | -53 |
| Tax | -22 | -13 | -10 | 23 | -1 | 7 | 10 | 17 | 18 | -3 | 50 | -10 |
| Net profit | -48 | -47 | -47 | 82 | -5 | 26 | 36 | 58 | 62 | -12 | 177 | -43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 230 | 145 | 247 | 171 | 138 | 152 | 189 | 220 | 173 | 441 | 187 |
| Equity | 145 | 98 | 51 | 133 | 128 | 119 | 120 | 143 | 169 | 157 | 334 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 115 | 94 | 114 | 43 | 19 | 32 | 46 | 50 | 16 | 106 | 17 |
| Total debt | 127 | 115 | 94 | 114 | 43 | 19 | 32 | 46 | 50 | 16 | 106 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|