| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +16% |
| Net profit | DKK -6K | -123% |
| Total assets | DKK 550 | — |
| Equity | DKK -4,9M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.083 | 2.655 | 4.496 | -767 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 658 | -887 | 787 | -1.219 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 658 | -887 | 787 | -1.219 | -7 | -6 |
| Net financials | -267 | -295 | -294 | -298 | 0 | 0 |
| Profit before tax | 520 | -1.514 | 2 | -3.937 | -7 | -6 |
| Tax | -0 | -0 | -1 | 313 | -31 | -1 |
| Net profit | 391 | -1.182 | 3 | -4.251 | 24 | -5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 1.060 | 519 | 314 | 1 | 0 | 1 |
| Equity | 891 | -642 | -639 | -4.890 | -4.866 | -4.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 1.161 | 953 | 4.890 | 4.866 | 4.872 |
| Total debt | 170 | 1.161 | 953 | 4.890 | 4.866 | 4.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIG DIRCKS HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
HENRIK KJÆRSGAARD BÆK HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
FAMILIEN RANDLØV PETERSEN HOLDING ApS | Company | 100.0% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Randløv Petersen | Chief Executive Officer | 0 companies |
| Stig Dircks | Board of Directors | 0 companies |
| Poul Flemming Hansen | Board of Directors | 0 companies |
| Per Randløv Petersen | Chairman | 0 companies |
| Henrik Kjærsgaard Bæk | Board of Directors | 0 companies |