| Revenue | DKK 130K | -76% |
| EBITDA | DKK -350K | -1110% |
| Net profit | DKK -202K | -210% |
| Total assets | DKK 866K | -27% |
| Equity | DKK 776K | -29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 544 | 230 | 472 | 592 | 283 | 305 | 508 | 484 | 1.245 | 550 | 130 |
| Staff expenses | -311 | -401 | -336 | -494 | -568 | -460 | -271 | -493 | -429 | -551 | -579 | -480 |
| EBITDA | -54 | 143 | -106 | -22 | 24 | -176 | 35 | 15 | 55 | 694 | -29 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 143 | -106 | -22 | 24 | -176 | 35 | 15 | 55 | 694 | -29 | -350 |
| Net financials | -1 | -6 | -63 | 360 | 149 | 38 | -76 | -2 | 18 | 322 | 211 | 131 |
| Profit before tax | -54 | 138 | -169 | 338 | 173 | -26 | -42 | 13 | 73 | 1.008 | 182 | -219 |
| Tax | -0 | 23 | -0 | -0 | -0 | 56 | 11 | 3 | 13 | 157 | -1 | -17 |
| Net profit | -54 | 115 | -169 | 338 | 173 | -82 | -53 | 9 | 60 | 851 | 184 | -202 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 300 | 27 | 310 | 562 | 387 | 237 | 380 | 366 | 1.309 | 1.181 | 866 |
| Equity | 70 | 125 | -44 | 183 | 357 | 224 | 171 | 180 | 240 | 1.034 | 1.100 | 776 |
| Long-term debt | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 152 | 72 | 126 | 205 | 162 | 66 | 199 | 126 | 275 | 81 | 90 |
| Total debt | 99 | 175 | 72 | 126 | 205 | 162 | 66 | 199 | 126 | 275 | 81 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|