| Revenue | DKK -1K | -105% |
| EBITDA | DKK -82K | -74% |
| Net profit | DKK -64K | -76% |
| Total assets | DKK 370K | +4% |
| Equity | DKK 273K | -19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 608 | 1.185 | 564 | 344 | 31 | 144 | 355 | 107 | 442 | 17 | 27 | -1 |
| Staff expenses | -242 | -588 | -683 | -707 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | 13 | 502 | -143 | 18 | -56 | 42 | 236 | -313 | 375 | -71 | -47 | -82 |
| Depreciation & amort. | -0 | -0 | -1 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 13 | 501 | -158 | 18 | -56 | 42 | 236 | -313 | 375 | -71 | -47 | -82 |
| Net financials | -0 | -0 | -0 | -6 | -1 | -3 | -3 | -4 | -5 | -4 | -1 | 1 | 0 |
| Profit before tax | -104 | 13 | 501 | -164 | 17 | -60 | 38 | 232 | -318 | 372 | -72 | -47 | -82 |
| Tax | -21 | 2 | 118 | -35 | 2 | 11 | 8 | 49 | -70 | 82 | -16 | -10 | -18 |
| Net profit | -83 | 11 | 383 | -130 | 15 | -71 | 30 | 183 | -249 | 290 | -56 | -36 | -64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.095 | 3.323 | 1.788 | 1.169 | 316 | 205 | 262 | 511 | 169 | 532 | 433 | 357 | 370 |
| Equity | 7 | 8 | 391 | 261 | 276 | 205 | 235 | 418 | 169 | 459 | 424 | 337 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.088 | 3.314 | 1.390 | 908 | 40 | 0 | 27 | 93 | 0 | 73 | 9 | 19 | 97 |
| Total debt | 1.088 | 3.314 | 1.390 | 908 | 40 | 0 | 27 | 93 | 0 | 73 | 9 | 19 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Founder | Founder | 2013 | — | — |
BS Founder | Founder | 2013 | — | — |
MS Founder | Founder | 2013 | — | — |
TJ Management | Management | 2013 | — | — |
JB | Founder | 2013 | — | — |
US Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Grønning Kristensen | Founder | 0 companies |
| Bjarne Sørensen | Founder | 0 companies |
| Michael Sørensen | Founder | 0 companies |
| Torben Jensen Lang | Management | 0 companies |
| John Bent Grønning Kristensen | Founder | 0 companies |
| Ulrich Sørensen | Founder | 0 companies |