| Revenue | DKK -60K | — |
| EBITDA | DKK -60K | +49% |
| Net profit | DKK 766K | +640% |
| Total assets | DKK 15,8M | -1% |
| Equity | DKK 13,9M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | -14 | -66 | -61 | -18 | -46 | -12 | -28 | — | — | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -7 | -10 | -14 | -66 | -61 | -18 | -46 | -12 | -28 | -23 | -119 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -7 | -10 | -14 | -66 | -61 | -18 | -46 | -12 | -28 | -23 | -119 | -60 |
| Net financials | 304 | 5.569 | 625 | 6.242 | 1.039 | 481 | 278 | 286 | 3.021 | 981 | -357 | 1.194 | 435 | 938 |
| Profit before tax | 302 | 5.564 | 618 | 6.231 | 1.025 | 415 | 217 | 268 | 2.975 | 968 | -384 | 1.171 | 315 | 877 |
| Tax | -0 | 6 | 145 | -0 | 207 | 92 | 48 | 59 | 655 | 70 | -70 | 131 | 212 | 112 |
| Net profit | 302 | 5.558 | 473 | 6.231 | 818 | 323 | 169 | 209 | 2.321 | 898 | -314 | 1.039 | 104 | 766 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.627 | 6.989 | 7.323 | 11.408 | 10.696 | 10.021 | 9.906 | 10.250 | 13.504 | 13.918 | 12.657 | 13.596 | 15.899 | 15.802 |
| Equity | 1.519 | 6.979 | 7.202 | 11.403 | 10.691 | 10.004 | 9.873 | 10.082 | 12.292 | 13.080 | 12.652 | 13.591 | 13.594 | 13.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.711 | 1.737 |
| Short-term debt | 108 | 11 | 122 | 5 | 5 | 18 | 33 | 168 | 1.212 | 838 | 5 | 5 | 593 | 205 |
| Total debt | 108 | 11 | 122 | 5 | 5 | 18 | 33 | 168 | 1.212 | 838 | 5 | 5 | 2.304 | 1.942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|