| Revenue | — | — |
| EBITDA | DKK -73K | -115% |
| Net profit | DKK -73K | -116% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 2,1M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | 0 | 0 | 0 | -22 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 0 | 0 | 0 | -22 | 476 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 0 | 0 | 0 | -22 | 476 | -72 |
| Net financials | 0 | 0 | -6 | -8 | -9 | -7 | 492 | -1 |
| Profit before tax | -2 | 0 | -6 | -8 | -9 | -29 | 470 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 0 | -6 | -8 | -9 | -29 | 470 | -73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.760 | 1.760 | 2.026 | 2.026 | 2.026 | 2.026 | 2.182 | 2.158 |
| Equity | 1.758 | 1.758 | 1.751 | 1.743 | 1.734 | 1.705 | 2.175 | 2.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 274 | 283 | 291 | 320 | 7 | 57 |
| Total debt | 3 | 3 | 274 | 283 | 291 | 320 | 7 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THYREGOD INVEST ApS | Company | 20.0% | 20.0% | 2013 |
EXECUTIVE CAPITAL I A/S | Company | 20.0% | 20.0% | 2013 |
MØ ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Chief Executive Officer | 0 companies |
| Jørn Rosenmeier | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Poul Thyregod | Board of Directors | 0 companies |
| Morten Østergaard | Board of Directors | 0 companies |