| Revenue | DKK 100K | +55% |
| EBITDA | DKK 100K | +55% |
| Net profit | DKK 70K | +105% |
| Total assets | DKK 400K | +17% |
| Equity | DKK 164K | +74% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 118 | 76 | 113 | 60 | -9 | 311 | -198 | 86 | -116 | 65 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 118 | 76 | 113 | 60 | -9 | 311 | -198 | 86 | -116 | 65 | 100 |
| Depreciation & amort. | -0 | -0 | -25 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 15 | 118 | 51 | 85 | 32 | -37 | 283 | -226 | 58 | -143 | 37 | 72 |
| Net financials | -1 | -1 | -0 | -7 | -4 | -6 | -2 | -5 | -8 | -11 | -8 | -7 |
| Profit before tax | 14 | 117 | 51 | 78 | 28 | -43 | 281 | -231 | 50 | -154 | 30 | 65 |
| Tax | 4 | 28 | 11 | 18 | 6 | -9 | 62 | -2 | -3 | -4 | -5 | -5 |
| Net profit | 10 | 89 | 39 | 61 | 22 | -33 | 219 | -228 | 53 | -150 | 34 | 70 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 322 | 450 | 523 | 539 | 563 | 868 | 561 | 449 | 377 | 343 | 400 |
| Equity | 130 | 220 | 259 | 320 | 312 | 278 | 498 | 239 | 211 | 60 | 94 | 164 |
| Long-term debt | 0 | 29 | 2 | 13 | 4 | 0 | 49 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 74 | 180 | 176 | 207 | 277 | 305 | 308 | 228 | 311 | 247 | 236 |
| Total debt | 135 | 103 | 181 | 189 | 211 | 277 | 354 | 308 | 228 | 311 | 247 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2013 | — | — |
AM Management | Management | 2013 | — | — |
HR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALDA HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
MOGENS CHRISTENSEN ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Egeholdt Christensen | Management | 0 companies |
| Allan Møller | Management | 0 companies |
| Henrik Rahr Egense | Management | 0 companies |