| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +88% |
| Net profit | DKK 90K | +445% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 2M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | -79 | -73 | -51 | -60 | -31 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -488 | -73 | -51 | -60 | -31 | -12 | -3 | -34 | -51 | -26 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -488 | -73 | -51 | -60 | -31 | -12 | -3 | -34 | -51 | -26 | -3 |
| Net financials | 1 | 253 | 101 | 169 | -71 | -0 | 147 | -0 | -0 | -0 | 0 | 93 |
| Profit before tax | -173 | -235 | 28 | 119 | -131 | -31 | 135 | -3 | -34 | -51 | -26 | 90 |
| Tax | -0 | 38 | 1 | 26 | 5 | -42 | -0 | -0 | -0 | -1 | -0 | -0 |
| Net profit | -173 | -273 | 26 | 93 | -136 | 11 | 135 | -3 | -34 | -50 | -26 | 90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.702 | 1.920 | 2.029 | 1.897 | 1.538 | 2.061 | 2.060 | 2.060 | 2.041 | 2.039 | 2.039 |
| Equity | 1.527 | 1.654 | 1.870 | 1.963 | 1.827 | 1.538 | 2.061 | 2.058 | 2.024 | 1.974 | 1.948 | 2.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 11 | 27 | 31 | 0 | 0 | 2 | 35 | 66 | 91 | 1 |
| Total debt | 10 | 10 | 11 | 27 | 31 | 0 | 0 | 2 | 35 | 66 | 91 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2015 | — | — |
BI Management | Management | 2013 | — | — |
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
Marielyst Streetfood ApS | Company | 20.0% | 20.0% | 2020 |
NICOLAJ LARSEN BYG ApS | Company | 20.0% | 20.0% | 2020 |
Stornord ApS | Company | 5.0% | 5.0% | 2020 |
Arm Solution ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 5.0% | 5.0% | 2014 | |
Proceed2 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Bendix Tolvstein | Management | 0 companies |
| Brian Icedor Petersen | Management | 0 companies |
| Jørn-Ole Frydenlund | Management | 0 companies |
| Nicolaj Løndal Larsen | Board of Directors | 0 companies |
| Thomas Neerskov | Board of Directors | 0 companies |