| Revenue | DKK -412K | -40% |
| EBITDA | DKK -772K | -1% |
| Net profit | DKK 474K | +230% |
| Total assets | DKK 14M | -2% |
| Equity | DKK 13,9M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -7 | -7 | -8 | -179 | -144 | -231 | -320 | -416 | -683 | -412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -360 |
| EBITDA | -11 | -6 | -7 | -7 | -8 | -179 | -144 | -231 | -320 | -451 | -768 | -772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -7 | -7 | -8 | -179 | -144 | -231 | -320 | -451 | -768 | -772 |
| Net financials | 1.280 | 3.084 | 2.989 | 1.977 | 2.844 | 1.500 | 3.388 | 7.723 | 6.052 | -1.001 | 877 | 1.201 |
| Profit before tax | 1.270 | 3.078 | 2.982 | 1.971 | 2.837 | 1.322 | 3.244 | 7.493 | 5.732 | -1.451 | 108 | 422 |
| Tax | -2 | -2 | -2 | -1 | -2 | -11 | 28 | -53 | 153 | -0 | -35 | -52 |
| Net profit | 1.272 | 3.080 | 2.984 | 1.972 | 2.839 | 1.333 | 3.216 | 7.546 | 5.579 | -1.451 | 144 | 474 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.248 | 4.279 | 7.036 | 8.904 | 11.443 | 11.580 | 14.596 | 28.035 | 26.567 | 15.078 | 14.249 | 14.027 |
| Equity | 1.123 | 4.144 | 7.028 | 8.899 | 11.438 | 11.575 | 14.591 | 21.726 | 26.005 | 15.053 | 14.197 | 13.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 135 | 8 | 5 | 5 | 5 | 5 | 6.309 | 562 | 25 | 52 | 88 |
| Total debt | 125 | 135 | 8 | 5 | 5 | 5 | 5 | 6.309 | 562 | 25 | 52 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|