| Revenue | DKK 5,1M | +15% |
| EBITDA | DKK 3,3M | +13% |
| Net profit | DKK 1,6M | +10% |
| Total assets | DKK 11,7M | -4% |
| Equity | DKK 5,6M | +34% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.639 | 1.360 | 40 | 314 | -206 | -46 | 1.431 | 2.523 | 3.914 | 4.377 | 5.054 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -582 | -686 | -910 | -1.295 | -1.581 |
| EBITDA | — | 55 | 70 | 40 | 314 | -206 | -46 | 832 | 1.665 | 2.854 | 2.955 | 3.333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -192 | -436 | -583 | -879 | -1.068 |
| EBIT | — | 55 | 70 | 40 | 314 | -206 | -46 | 640 | 1.229 | 2.271 | 2.076 | 2.264 |
| Net financials | 0 | -1 | -2 | 1 | -35 | -2 | -1 | -46 | -146 | -157 | -276 | -276 |
| Profit before tax | — | 53 | 67 | 41 | 279 | -208 | -47 | 593 | 1.084 | 2.114 | 1.800 | 1.988 |
| Tax | -0 | 13 | 16 | 9 | 62 | -45 | 46 | 122 | 184 | 484 | 384 | 437 |
| Net profit | — | 40 | 51 | 32 | 217 | -163 | -94 | 471 | 899 | 1.630 | 1.416 | 1.551 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.236 | 1.891 | 1.916 | 2.187 | 637 | 856 | 284 | 7.497 | 9.836 | 12.321 | 12.239 | 11.713 |
| Equity | 169 | 210 | 261 | 293 | 510 | 347 | 253 | 724 | 1.482 | 2.969 | 4.182 | 5.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.461 | 1.313 | 1.278 | 1.553 | 1.211 |
| Short-term debt | 2.067 | 1.681 | 1.655 | 1.894 | 127 | 509 | 31 | 5.238 | 6.972 | 7.982 | 6.027 | 4.249 |
| Total debt | 2.067 | 1.681 | 1.655 | 1.894 | 127 | 509 | 31 | 6.699 | 8.285 | 9.260 | 7.580 | 5.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2013 | — | — |
KB Management | Management | 2025 | — | — |
CP Management | Management | 2020 | — | — |
PH Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birkelundgård Holding ApS | Company | 50.0% | 50.0% | 2025 |
KURT BUCKA HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kay Spangenberg | Founder | 0 companies |
| Kurt Bucka | Management | 0 companies |
| Christian Petersen | Management | 0 companies |
| Peter Hasche | Founder | 0 companies |