| Revenue | DKK 9,3M | -14% |
| EBITDA | DKK -473K | +60% |
| Net profit | DKK -840K | +40% |
| Total assets | DKK 4,3M | -21% |
| Equity | DKK 498K | -63% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.999 | 14.184 | 13.747 | 10.794 | 9.270 |
| Staff expenses | -10.076 | -13.384 | -13.399 | -11.946 | -9.738 |
| EBITDA | -112 | 800 | 348 | -1.170 | -473 |
| Depreciation & amort. | -46 | -48 | -121 | -226 | -209 |
| EBIT | -158 | 752 | 227 | -1.396 | -683 |
| Net financials | -33 | -41 | -34 | -16 | 0 |
| Profit before tax | -191 | 711 | 193 | -1.412 | -683 |
| Tax | -37 | 168 | 45 | -17 | 157 |
| Net profit | -154 | 543 | 148 | -1.395 | -840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.169 | 12.266 | 7.643 | 5.387 | 4.254 |
| Equity | 2.042 | 2.585 | 2.733 | 1.338 | 498 |
| Long-term debt | 92 | 1.157 | 123 | 175 | 180 |
| Short-term debt | 5.034 | 8.524 | 4.749 | 3.854 | 3.397 |
| Total debt | 5.126 | 9.681 | 4.873 | 4.028 | 3.577 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
KB Founder | Founder | 2013 |
FL Founder | Founder | 2013 |
NM | Founder | 2013 |
SB Chief Executive Officer | Chief Executive Officer | 2025 |
CL Founder | Founder | 2013 |
KA Founder | Founder | 2013 |
| Former (2) | ||
TS Management | Management | 2020 – 2022 |
BO Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2014 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Soling | Management | 0 companies |
| Kjeld Birch | Founder | 0 companies |
| Finn Lasse Fredskov | Founder | 0 companies |
| Niels Martin Schreiner Andersen | Founder | 0 companies |
| Bjørn Ole Bording Peters | Management | 0 companies |
| Søren Boye Nielsen | Chief Executive Officer | 0 companies |
| Christian Lerche | Founder | 0 companies |
| Knud Ahm | Founder | 0 companies |
| Camilla Holten | Board of Directors | 0 companies |
| Kim Lindquist Christensen | Chairman | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Niels Henri Burkhard | Board of Directors | 0 companies |
| Kirsten Fjord Skouby | Board of Directors | 0 companies |
| Claes Niels Hestehave | Board of Directors | 0 companies |
| Gianluca Orecchini | Board of Directors | 0 companies |
| Uffe Bang Vingaard Andersen | Board of Directors | 0 companies |
| Flemming Breinholt | Board of Directors | 0 companies |