| Revenue | DKK -78K | -12% |
| EBITDA | DKK -199K | +9% |
| Net profit | DKK 2,5M | +19% |
| Total assets | DKK 10,1M | +25% |
| Equity | DKK 10M | +25% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -38 | -43 | -481 | -345 | -39 | -110 | -70 | -118 | -88 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -67 | -67 | -76 | -131 | -121 |
| EBITDA | -5 | -5 | -38 | -43 | -481 | -345 | -73 | -177 | -138 | -194 | -219 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -38 | -43 | -481 | -345 | -73 | -177 | -138 | -194 | -219 | -199 |
| Net financials | 0 | -0 | -0 | 926 | 2.715 | -293 | 59 | 1.809 | -458 | 2.981 | 2.305 | 2.679 |
| Profit before tax | -5 | -5 | -39 | 883 | 2.234 | -638 | -14 | 1.632 | -595 | 2.787 | 2.086 | 2.480 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 |
| Net profit | -5 | -5 | -39 | 883 | 2.234 | -638 | -14 | 1.632 | -595 | 2.787 | 2.085 | 2.480 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 350 | 350 | 2.545 | 5.287 | 4.106 | 3.902 | 6.432 | 4.891 | 6.440 | 8.034 | 10.055 |
| Equity | 75 | 70 | 32 | 1.638 | 3.768 | 3.024 | 2.902 | 4.423 | 3.715 | 6.387 | 7.973 | 9.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 280 | 318 | 908 | 1.519 | 1.081 | 1.000 | 2.009 | 1.176 | 53 | 62 | 72 |
| Total debt | 55 | 280 | 318 | 908 | 1.519 | 1.081 | 1.000 | 2.009 | 1.176 | 53 | 62 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|