| Revenue | DKK 449K | +12% |
| EBITDA | DKK -262K | +25% |
| Net profit | DKK -359K | +9% |
| Total assets | DKK 815K | +55% |
| Equity | DKK -1,2M | -41% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 467 | 445 | 458 | 470 | 809 | 421 | 452 | 676 | 252 | 401 | 449 |
| Staff expenses | -0 | -121 | -201 | -174 | -240 | -406 | -424 | -418 | -638 | -707 | -751 | -711 |
| EBITDA | -34 | 4 | 1 | 10 | -34 | 14 | -3 | 34 | 38 | -455 | -350 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 |
| EBIT | -34 | 4 | 1 | 10 | -34 | 14 | -3 | 34 | 38 | -455 | -350 | -289 |
| Net financials | -6 | -7 | -5 | -8 | -8 | -11 | -12 | -24 | -35 | -39 | -46 | -70 |
| Profit before tax | -39 | -2 | -5 | 1 | -43 | 3 | -15 | 11 | 3 | -494 | -397 | -359 |
| Tax | -9 | -0 | -0 | -0 | -7 | 1 | 3 | 2 | 1 | -0 | -0 | -0 |
| Net profit | -30 | -2 | -5 | 1 | -36 | 2 | -18 | 8 | 2 | -494 | -397 | -359 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 294 | 238 | 281 | 274 | 474 | 350 | 737 | 749 | 703 | 525 | 815 |
| Equity | 50 | 48 | 43 | 44 | 8 | 10 | -7 | 1 | 3 | -491 | -887 | -1.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 247 | 195 | 237 | 266 | 463 | 357 | 736 | 746 | 1.194 | 1.412 | 2.062 |
| Total debt | 195 | 247 | 195 | 237 | 266 | 463 | 357 | 736 | 746 | 1.194 | 1.412 | 2.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Riber | Management | 0 companies |