| Revenue | DKK 785K | -282% |
| EBITDA | DKK -1,4M | +45% |
| Net profit | DKK -20,3M | -110% |
| Total assets | DKK 32,7M | -42% |
| Equity | DKK -91,7M | -29% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -0 | — | — | — | — | — | -32 | -51 | -203 | -433 | 785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.971 | -2.200 |
| EBITDA | -6 | -0 | -12 | -7 | -7 | -8 | -28.006 | 164 | 1.876 | 3.981 | -2.552 | -1.415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -0 | -12 | -7 | -7 | -8 | -28.006 | 164 | 1.876 | 3.981 | -2.552 | -1.415 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -33.741 | -15.954 | -24.067 | 3.044 | -8.307 | -19.523 |
| Profit before tax | -6 | -7 | -13 | -7 | -7 | -8 | -33.752 | -15.790 | -22.191 | 7.025 | -10.858 | -20.938 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1.276 | 946 | -1.816 | -776 | -1.178 | -592 |
| Net profit | -6 | -7 | -13 | -7 | -7 | -8 | -32.476 | -16.736 | -20.375 | 7.801 | -9.680 | -20.346 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 61 | 54 | 47 | 39 | 105.569 | 88.027 | 74.793 | 87.973 | 56.104 | 32.662 |
| Equity | 74 | 67 | 54 | 47 | 40 | 32 | -32.444 | -49.180 | -69.555 | -61.754 | -71.339 | -91.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 6 | 6 | 7 | 7 | 138.013 | 137.207 | 144.348 | 149.727 | 127.443 | 124.347 |
| Total debt | 6 | 13 | 6 | 6 | 7 | 7 | 138.013 | 137.207 | 144.348 | 149.727 | 127.443 | 124.347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|