| Revenue | DKK 13,6M | +20% |
| EBITDA | DKK 3,6M | +61% |
| Net profit | DKK 8,2M | +70% |
| Total assets | DKK 25,1M | +50% |
| Equity | DKK 18,4M | +72% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.547 | 2.322 | 6.441 | 11.370 | 13.591 |
| Staff expenses | -1.869 | -2.202 | -5.066 | -9.102 | -9.942 |
| EBITDA | -720 | 119 | 1.375 | 2.268 | 3.649 |
| Depreciation & amort. | -75 | -69 | -38 | -38 | -38 |
| EBIT | -795 | 50 | 1.336 | 2.230 | 3.611 |
| Net financials | 369 | -670 | 1.472 | 3.140 | 5.462 |
| Profit before tax | -426 | -620 | 2.808 | 5.370 | 9.073 |
| Tax | -266 | -169 | 292 | 527 | 859 |
| Net profit | -160 | -452 | 2.516 | 4.843 | 8.214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.947 | 7.134 | 10.199 | 16.688 | 25.078 |
| Equity | 4.225 | 3.773 | 6.289 | 10.733 | 18.447 |
| Long-term debt | 120 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.602 | 3.361 | 3.910 | 5.956 | 6.631 |
| Total debt | 4.722 | 3.361 | 3.910 | 5.956 | 6.631 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilken | Management | 0 companies |
| Ruben Overgaard Steffensen | Board of Directors | 0 companies |
| Kenny Bjerre | Board of Directors | 0 companies |
| Jes Bjerregaard | Chairman | 0 companies |