| Revenue | DKK -9K | +23% |
| EBITDA | DKK -9K | -23% |
| Net profit | DKK 95K | +46% |
| Total assets | DKK 736K | -6% |
| Equity | DKK 596K | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -3 | 0 | -8 | -8 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -0 | 3 | -2 | -3 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -0 | 3 | -2 | -3 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -9 |
| Net financials | 131 | 206 | 177 | 118 | 74 | -1.470 | -36 | 22 | -25 | 38 | 141 | 72 | 104 |
| Profit before tax | 126 | 206 | 179 | 116 | 71 | -1.479 | -45 | 14 | -32 | 30 | 134 | 65 | 95 |
| Tax | 3 | 1 | 1 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 124 | 204 | 178 | 113 | 69 | -1.479 | -45 | 14 | -32 | 30 | 134 | 65 | 95 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.924 | 2.109 | 2.184 | 2.183 | 2.184 | 684 | 649 | 670 | 646 | 683 | 825 | 781 | 736 |
| Equity | 1.894 | 2.002 | 2.080 | 2.093 | 2.062 | 583 | 538 | 552 | 520 | 551 | 685 | 628 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 108 | 104 | 90 | 123 | 101 | 110 | 118 | 126 | 132 | 140 | 153 | 140 |
| Total debt | 30 | 108 | 104 | 90 | 123 | 101 | 110 | 118 | 126 | 132 | 140 | 153 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|