| Revenue | DKK -3M | -133% |
| EBITDA | DKK -5,9M | -358% |
| Net profit | DKK -6,3M | -638% |
| Total assets | DKK 9,5M | -49% |
| Equity | DKK -4,5M | -362% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | 144 | 2.537 | 2.772 | 8.908 | 10.474 | 6.605 | 9.116 | -3.031 |
| Staff expenses | -0 | -5 | -112 | -2.515 | -2.750 | -6.810 | -9.191 | -7.633 | -6.844 | -2.662 |
| EBITDA | -3 | -6 | 32 | 22 | 22 | 2.099 | 1.284 | -1.028 | 2.271 | -5.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -79 | -366 | -534 | -360 | -0 |
| EBIT | -3 | -6 | 32 | 22 | 22 | 2.020 | 918 | -1.563 | 1.911 | -5.862 |
| Net financials | -72 | 0 | -9 | -7 | -13 | -51 | -148 | -311 | -360 | -414 |
| Profit before tax | -75 | -6 | 24 | 15 | 10 | 1.969 | 770 | -1.874 | 1.551 | -6.275 |
| Tax | -0 | -0 | 14 | 14 | 6 | 451 | 224 | -364 | 384 | -0 |
| Net profit | -75 | -6 | 10 | 1 | 4 | 1.518 | 546 | -1.510 | 1.167 | -6.275 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 0 | 695 | 2.227 | 4.061 | 8.989 | 14.789 | 20.647 | 18.495 | 9.515 |
| Equity | 5 | -1 | 9 | 10 | 13 | 1.531 | 2.078 | 568 | 1.735 | -4.541 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 589 | 0 |
| Short-term debt | 0 | 0 | 687 | 2.217 | 4.047 | 7.145 | 12.417 | 20.079 | 16.172 | 14.056 |
| Total debt | 1 | 1 | 687 | 2.217 | 4.047 | 7.145 | 12.417 | 20.079 | 16.760 | 14.056 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER BUCH ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 100.0% | 100.0% | 2019 | |
Hannemann Sander Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|