| Revenue | DKK 18,4M | +7% |
| EBITDA | DKK 6,7M | -2% |
| Net profit | DKK 5,5M | +8% |
| Total assets | DKK 21,2M | +8% |
| Equity | DKK 14,6M | +11% |
| Employees | 185 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54.279 | 56.964 | 73.569 | 17.256 | 18.408 |
| Staff expenses | -44.123 | -46.759 | -61.771 | -0 | -0 |
| EBITDA | 10.156 | 10.204 | 11.797 | 6.827 | 6.691 |
| Depreciation & amort. | -636 | -544 | -542 | -0 | -0 |
| EBIT | 9.520 | 9.661 | 11.255 | 6.827 | 6.691 |
| Net financials | -226 | -217 | -161 | -142 | -12 |
| Profit before tax | 9.294 | 9.444 | 11.094 | 6.685 | 6.679 |
| Tax | 2.051 | 2.127 | 2.587 | 1.605 | 1.192 |
| Net profit | 7.243 | 7.317 | 8.508 | 5.079 | 5.487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.302 | 18.117 | 28.221 | 19.607 | 21.245 |
| Equity | 13.418 | 14.735 | 23.243 | 13.080 | 14.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.308 | 3.263 | 4.735 | 6.271 | 6.678 |
| Total debt | 16.308 | 3.263 | 4.735 | 6.271 | 6.678 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IP Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 50–66.65% | 50% | 2013 | |
| Individual | 50–66.65% | 50% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marie Birch | Chief Executive Officer | 0 companies |
| Inge Paamejer | Chief Executive Officer | 0 companies |
| Nils Ola Klingenborg | Chairman | 0 companies |
| Steen Juul | Board of Directors | 0 companies |
| Lillian Krogh Knudsen | Board of Directors | 0 companies |
| Nina Ulrika Ekman Grönberg | Board of Directors | 0 companies |
| Allan Kjer | Board of Directors | 0 companies |
| Maria Isalena Fagerspang | Chairman | 0 companies |