| Revenue | DKK 781K | +6% |
| EBITDA | DKK 213K | +48% |
| Net profit | DKK 86K | +13% |
| Total assets | DKK 232K | +55% |
| Equity | DKK -683K | +11% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.051 | 287 | 601 | 735 | 781 |
| Staff expenses | -768 | -940 | -461 | -591 | -568 |
| EBITDA | 284 | -653 | 141 | 144 | 213 |
| Depreciation & amort. | -133 | -366 | -49 | -11 | -82 |
| EBIT | 151 | -1.019 | 92 | 133 | 131 |
| Net financials | 1 | -34 | -68 | -57 | -45 |
| Profit before tax | 152 | -1.053 | 24 | 76 | 86 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 152 | -1.053 | 24 | 76 | 86 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 822 | 122 | 76 | 150 | 232 |
| Equity | 657 | -869 | -845 | -769 | -683 |
| Long-term debt | 0 | 0 | 0 | 0 | 144 |
| Short-term debt | 165 | 991 | 921 | 919 | 771 |
| Total debt | 165 | 991 | 921 | 919 | 915 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Mørkøre | Management | 0 companies |
| Sarah Astrup Mikkelsen | Board of Directors | 0 companies |
| Birgitte Arnholm Mørkøre | Board of Directors | 0 companies |
| Mogens Johannes Ammitzbøll | Board of Directors | 0 companies |
| Jeppe Asbjørn Mikkelsen | Board of Directors | 0 companies |
| Gitte Bue | Chairman | 0 companies |
| Erik Asbjørn Mikkelsen | Chairman | 0 companies |