| Revenue | DKK 4,3M | -25% |
| EBITDA | DKK 1,4M | -57% |
| Net profit | DKK 586K | -75% |
| Total assets | DKK 9,9M | +2% |
| Equity | DKK 3,6M | +19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 2.889 | 4.823 | 4.354 | 4.759 | 10.089 | 6.270 | 4.205 | 1.028 | 2.610 | 5.745 | 4.293 |
| Staff expenses | -0 | -0 | -0 | -0 | -923 | -1.355 | -1.465 | -1.373 | -1.654 | -2.041 | -2.412 | -2.869 |
| EBITDA | -0 | 2.889 | 4.823 | 4.354 | -6.921 | 1.138 | 4.805 | 2.831 | -626 | 569 | 3.333 | 1.420 |
| Depreciation & amort. | -0 | -1.598 | -2.131 | -2.131 | -13 | -40 | -100 | -100 | -145 | -133 | -207 | -325 |
| EBIT | -0 | 1.290 | 2.692 | 2.223 | -6.934 | 1.098 | 4.705 | 2.731 | -771 | 436 | 3.127 | 1.095 |
| Net financials | 0 | -1.178 | -1.298 | -1.475 | -1.322 | -229 | -116 | -179 | -112 | -248 | -288 | -187 |
| Profit before tax | 0 | 112 | 1.394 | 748 | -8.255 | 869 | 4.589 | 2.553 | -883 | 189 | 2.838 | 908 |
| Tax | -0 | 29 | 307 | 165 | -1.808 | -47 | 1.127 | 631 | -159 | -19 | 513 | 322 |
| Net profit | 0 | 84 | 1.087 | 584 | -6.447 | 916 | 3.461 | 1.922 | -724 | 207 | 2.326 | 586 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 43.796 | 41.214 | 39.072 | 6.964 | 6.816 | 8.003 | 8.874 | 6.272 | 9.054 | 9.665 | 9.880 |
| Equity | 80 | 164 | 1.251 | 1.834 | -4.613 | -3.949 | -488 | 1.434 | 484 | 691 | 3.017 | 3.603 |
| Long-term debt | 0 | 36.816 | 31.763 | 28.454 | 2.444 | 2.222 | 1.307 | 1.566 | 634 | 659 | 367 | 292 |
| Short-term debt | 0 | 6.787 | 7.865 | 8.283 | 9.133 | 8.543 | 7.183 | 5.506 | 4.948 | 7.516 | 5.666 | 5.355 |
| Total debt | 0 | 43.603 | 39.628 | 36.737 | 11.577 | 10.765 | 8.491 | 7.072 | 5.581 | 8.175 | 6.033 | 5.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mølgaard Haubjerg | Founder | 0 companies |