| Revenue | DKK -11K | +41% |
| EBITDA | DKK -11K | -41% |
| Net profit | DKK 481K | +128% |
| Total assets | DKK 6,8M | +7% |
| Equity | DKK 6,4M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -303 | -596 | -541 | 664 | — | — | — | — | -6 | -6 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | 297 | 590 | 534 | 658 | 689 | 205 | -77 | 136 | -6 | -6 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | 297 | 590 | 534 | 658 | 689 | 205 | -77 | 136 | -6 | -6 | -8 | -11 |
| Net financials | -3 | -21 | -21 | 9 | 3 | 699 | 212 | 17 | 257 | 262 | 479 | 250 | 519 |
| Profit before tax | -114 | 276 | 569 | 543 | 661 | 692 | 205 | 14 | 253 | 256 | 472 | 243 | 509 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 25 | 20 | 28 | 32 | 28 |
| Net profit | -114 | 276 | 569 | 543 | 661 | 692 | 205 | 10 | 228 | 236 | 445 | 211 | 481 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.605 | 4.900 | 5.300 | 4.900 | 5.561 | 6.259 | 6.633 | 6.650 | 6.932 | 5.697 | 6.171 | 6.301 | 6.761 |
| Equity | 3.511 | 3.787 | 4.356 | 4.899 | 5.559 | 6.251 | 6.457 | 6.466 | 6.695 | 5.431 | 5.876 | 5.967 | 6.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -94 | 1.113 | 945 | 2 | 2 | 7 | 176 | 184 | 238 | 266 | 296 | 334 | 381 |
| Total debt | -94 | 1.113 | 945 | 2 | 2 | 7 | 176 | 184 | 238 | 266 | 296 | 334 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Slotholt | Audit | 0 companies |