| Revenue | DKK -6K | +14% |
| EBITDA | DKK -6K | -14% |
| Net profit | DKK 117K | -1% |
| Total assets | DKK 7,9M | +3% |
| Equity | DKK 7,7M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -406 | -613 | -558 | 681 | — | — | — | — | -4 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 400 | 607 | 552 | 675 | 707 | 909 | -110 | 62 | -4 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 400 | 607 | 552 | 675 | 707 | 909 | -110 | 62 | -4 | -5 | -5 | -6 |
| Net financials | -8 | 16 | 16 | 40 | 51 | 760 | 914 | -21 | 166 | -173 | 152 | 159 | 158 |
| Profit before tax | -63 | 416 | 623 | 591 | 726 | 754 | 907 | -25 | 162 | -177 | 147 | 154 | 152 |
| Tax | -0 | -0 | -0 | 4 | 10 | 9 | -0 | 18 | 19 | 31 | 33 | 36 | 35 |
| Net profit | -63 | 416 | 623 | 587 | 716 | 745 | 907 | -43 | 142 | -208 | 115 | 118 | 117 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.537 | 5.965 | 6.248 | 6.732 | 6.782 | 7.538 | 7.878 | 7.620 | 7.636 | 7.555 | 7.565 | 7.688 | 7.884 |
| Equity | 5.303 | 5.719 | 6.242 | 6.728 | 6.768 | 7.513 | 7.761 | 7.578 | 7.610 | 7.402 | 7.503 | 7.621 | 7.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -234 | 246 | 6 | 4 | 14 | 25 | 117 | 42 | 26 | 153 | 62 | 67 | 145 |
| Total debt | -234 | 246 | 6 | 4 | 14 | 25 | 117 | 42 | 26 | 153 | 62 | 67 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Slotholt | Audit | 0 companies |