| Revenue | DKK -81K | +44% |
| EBITDA | DKK -352K | -25% |
| Net profit | DKK -252K | +20% |
| Total assets | DKK 167K | +132% |
| Equity | DKK -1,1M | -30% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | -83 | -106 | 194 | 17 | 448 | 571 | 503 | 888 | 260 | -56 | -81 |
| Staff expenses | -382 | -658 | -553 | -395 | -392 | -661 | -575 | -795 | -872 | -725 | -227 | -271 |
| EBITDA | -253 | -741 | -659 | -201 | -376 | -213 | -4 | -292 | 17 | -464 | -283 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -6 | -6 | -2 | -0 | -0 |
| EBIT | -253 | -741 | -659 | -201 | -376 | -213 | -8 | -298 | 10 | -466 | -283 | -352 |
| Net financials | -1 | -3 | -6 | -9 | -10 | -1 | -0 | -0 | -1 | -7 | -31 | -31 |
| Profit before tax | -253 | -743 | -664 | -210 | -386 | -214 | -8 | -298 | 9 | -473 | -314 | -383 |
| Tax | -62 | -181 | -143 | -46 | -85 | -46 | -1 | -67 | 3 | -0 | -0 | -131 |
| Net profit | -191 | -563 | -521 | -164 | -301 | -167 | -7 | -231 | 6 | -473 | -314 | -252 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 323 | 673 | 395 | 431 | 387 | 399 | 399 | 186 | 5 | 72 | 167 |
| Equity | -111 | -674 | -1.195 | -1.359 | 340 | 172 | 165 | -66 | -60 | -534 | -848 | -1.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 13 | 13 | 13 | 13 | 14 |
| Short-term debt | 264 | 997 | 1.868 | 1.754 | 92 | 214 | 231 | 453 | 233 | 526 | 907 | 1.254 |
| Total debt | 264 | 997 | 1.868 | 1.754 | 92 | 214 | 234 | 465 | 246 | 539 | 920 | 1.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BIRK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Birk Andersen | Management | 0 companies |