| Revenue | DKK -13K | -21% |
| EBITDA | DKK -13K | +21% |
| Net profit | DKK 77K | -93% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 2,6M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -4 | -4 | -6 | -9 | -9 | -13 | -13 | -15 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -4 | -4 | -6 | -9 | -9 | -13 | -13 | -15 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -4 | -4 | -6 | -9 | -9 | -13 | -13 | -15 | -17 | -13 |
| Net financials | 15 | 7 | 68 | 34 | 78 | 93 | 250 | 486 | 602 | -56 | 614 | 1.198 | 118 |
| Profit before tax | 13 | 3 | 64 | 29 | 74 | 86 | 241 | 477 | 589 | -69 | 599 | 1.181 | 104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 | 46 | -0 | 49 | 70 | 27 |
| Net profit | 13 | 3 | 64 | 29 | 74 | 86 | 241 | 432 | 542 | -69 | 550 | 1.112 | 77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 324 | 397 | 416 | 485 | 581 | 838 | 1.322 | 1.764 | 1.512 | 1.981 | 3.861 | 3.964 |
| Equity | 93 | 96 | 160 | 169 | 229 | 315 | 556 | 988 | 1.417 | 1.234 | 1.666 | 2.656 | 2.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 228 | 237 | 247 | 257 | 266 | 282 | 334 | 347 | 278 | 315 | 1.205 | 1.366 |
| Total debt | 72 | 228 | 237 | 247 | 257 | 266 | 282 | 334 | 347 | 278 | 315 | 1.205 | 1.366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|