| Revenue | DKK 164K | -63% |
| EBITDA | DKK 164K | -63% |
| Net profit | DKK 322K | -67% |
| Total assets | DKK 5,4M | -6% |
| Equity | DKK 5,4M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -37 | -41 | -3 | 11 | — | -43 | -73 | 981 | 2.345 | 2.827 | 441 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -453 | -625 | -646 | -656 | -494 | -0 | -0 |
| EBITDA | -3 | 35 | 33 | 0 | 0 | 1 | -496 | -698 | 335 | 1.690 | 1.972 | 441 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 35 | 33 | 0 | 0 | 1 | -496 | -698 | 335 | 1.690 | 1.972 | 441 | 164 |
| Net financials | 51 | 169 | -95 | -32 | -25 | -47 | 713 | 1.606 | 572 | 296 | 322 | 819 | 250 |
| Profit before tax | 48 | 204 | -62 | -32 | -25 | -51 | 217 | 909 | 907 | 1.985 | 2.295 | 1.260 | 415 |
| Tax | 1 | 57 | -23 | -8 | -6 | -11 | 38 | 203 | 206 | 381 | 671 | 277 | 92 |
| Net profit | 47 | 147 | -40 | -24 | -19 | -41 | 179 | 706 | 701 | 1.604 | 1.624 | 982 | 322 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 633 | 570 | 446 | 420 | 382 | 488 | 1.104 | 1.813 | 3.262 | 5.336 | 5.823 | 5.447 |
| Equity | 490 | 567 | 457 | 433 | 414 | 374 | 452 | 947 | 1.540 | 3.036 | 4.606 | 5.468 | 5.390 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 42 |
| Short-term debt | 3 | 66 | 112 | 13 | 6 | 8 | 35 | 157 | 273 | 225 | 731 | 148 | 14 |
| Total debt | 3 | 66 | 112 | 13 | 6 | 8 | 35 | 157 | 273 | 225 | 731 | 355 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|