| Revenue | DKK -100K | -3734% |
| EBITDA | DKK -160K | -178% |
| Net profit | DKK -162K | -180% |
| Total assets | DKK 566K | -24% |
| Equity | DKK 494K | -25% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 470 | — | 202 | 253 | 204 | -112 | -96 | 70 | -5 | -10 | 3 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -45 | -60 | -60 | -60 | -50 | -60 | -60 | -60 | -60 |
| EBITDA | — | 470 | 228 | 202 | 208 | 144 | -172 | -156 | 20 | -65 | -70 | -58 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 470 | 228 | 202 | 208 | 144 | -172 | -156 | 20 | -65 | -70 | -58 | -160 |
| Net financials | 0 | -4 | 0 | -0 | -0 | -4 | -6 | -4 | -4 | -6 | -0 | -0 | -2 |
| Profit before tax | — | 466 | 229 | 202 | 208 | 140 | -178 | -160 | 16 | -71 | -70 | -58 | -162 |
| Tax | -0 | 115 | 54 | 44 | 46 | 31 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 351 | 175 | 157 | 162 | 110 | -180 | -160 | 16 | -71 | -70 | -58 | -162 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 669 | 881 | 1.024 | 1.194 | 1.257 | 1.094 | 882 | 944 | 853 | 784 | 749 | 566 |
| Equity | 423 | 575 | 750 | 907 | 1.069 | 1.179 | 999 | 839 | 855 | 784 | 714 | 656 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 95 | 131 | 117 | 125 | 78 | 95 | 43 | 89 | 69 | 71 | 93 | 72 |
| Total debt | 174 | 95 | 131 | 117 | 125 | 78 | 95 | 43 | 89 | 69 | 71 | 93 | 72 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK KØRELÆRER-UNION | Company | 100.0% | 100.0% | 2013 |