| Revenue | DKK -33K | +61% |
| EBITDA | DKK -33K | -61% |
| Net profit | DKK -369K | -73% |
| Total assets | DKK 449K | -45% |
| Equity | DKK 372K | -50% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 1.399 | 1.579 | -83 | -25 | -93 | -12 | -13 | -25 | -17 | -20 | -33 |
| Staff expenses | -795 | -1.109 | -909 | -54 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.026 | -1.067 | -1.082 | -137 | -25 | -93 | 98 | -13 | -25 | -17 | -20 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.026 | -1.067 | -1.082 | -137 | -25 | -93 | 98 | -13 | -25 | -17 | -20 | -33 |
| Net financials | 0 | -883 | -1.804 | -218 | -6 | -1 | -222 | -0 | -0 | -0 | -193 | -336 |
| Profit before tax | -1.026 | -1.509 | -1.995 | -245 | -31 | -94 | -125 | -13 | -25 | -17 | -213 | -369 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.026 | -1.509 | -1.995 | -245 | -31 | -94 | -125 | -13 | -25 | -17 | -213 | -369 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.543 | 1.611 | 1.269 | 1.238 | 1.145 | 1.021 | 1.008 | 993 | 990 | 815 | 449 |
| Equity | 914 | 1.452 | 1.503 | 1.258 | 1.227 | 1.133 | 1.009 | 996 | 970 | 953 | 740 | 372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 90 | 108 | 11 | 11 | 12 | 13 | 13 | 23 | 37 | 74 | 78 |
| Total debt | 305 | 90 | 108 | 11 | 11 | 12 | 13 | 13 | 23 | 37 | 74 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2013 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STARTUPBOOTCAMP COPENHAGEN 2013 ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 15.0% | 15.0% | 2015 | |
FAMILIE & VÆKST ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alexis Michel Gary Farcet | Management | 0 companies |
| Lars Buch | Chief Executive Officer | 0 companies |