| Revenue | DKK 607K | -177% |
| EBITDA | DKK -2,5M | +36% |
| Net profit | DKK -2,6M | +36% |
| Total assets | DKK 22,7M | +47% |
| Equity | DKK 5,2M | -34% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -905 | -109 | 159 | 1.293 | -936 | -786 | 607 |
| Staff expenses | -7 | -388 | -328 | -82 | -0 | -1.333 | -3.114 | -3.102 |
| EBITDA | -81 | -1.292 | -437 | 77 | 1.293 | -2.270 | -3.900 | -2.495 |
| Depreciation & amort. | -0 | -85 | -85 | 85 | -85 | -85 | -240 | -728 |
| EBIT | -81 | -1.377 | -521 | -7 | 1.208 | -2.354 | -4.139 | -3.223 |
| Net financials | -12 | -31 | -3 | -6 | -51 | -294 | -1.175 | -149 |
| Profit before tax | -47 | -794 | -524 | -13 | 1.158 | -2.648 | -5.314 | -3.372 |
| Tax | 23 | 307 | -78 | -2 | 257 | -583 | -1.169 | -739 |
| Net profit | -70 | -1.101 | -446 | -11 | 901 | -2.065 | -4.145 | -2.633 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.065 | 1.655 | 1.527 | 1.895 | 4.559 | 10.732 | 15.473 | 22.714 |
| Equity | 10 | -491 | -937 | -1.088 | -187 | -2.252 | 7.801 | 5.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.715 |
| Short-term debt | 1.055 | 2.146 | 2.464 | 2.983 | 4.746 | 12.984 | 7.672 | 11.831 |
| Total debt | 1.055 | 2.146 | 2.464 | 2.983 | 4.746 | 12.984 | 7.672 | 17.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DROT ApS | Company | 50.0% | 50.0% | 2019 |
Design Group Holding ApS | Company | 33.3% | 33.3% | 2019 |
Design Group ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Richter | Chief Executive Officer | 0 companies |
| Alexander Thygesen | Management | 0 companies |