| Revenue | DKK 15K | -98% |
| EBITDA | DKK -10K | +50% |
| Net profit | DKK -10K | +51% |
| Total assets | DKK 56K | -35% |
| Equity | DKK 49K | -17% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 216 | -51 | 34 | 142 | 69 | 26 | 537 | 740 | 15 |
| Staff expenses | -210 | -240 | -113 | -102 | -71 | -8 | -24 | -452 | -760 | -25 |
| EBITDA | 30 | -24 | -165 | -68 | 72 | 61 | 2 | 85 | -20 | -10 |
| Depreciation & amort. | -20 | -23 | -9 | -0 | -0 | -0 | -0 | -8 | -0 | -0 |
| EBIT | 10 | -47 | -174 | -68 | 72 | 61 | 2 | 77 | -20 | -10 |
| Net financials | -29 | 33 | 128 | -14 | -14 | -9 | -2 | -2 | -1 | -0 |
| Profit before tax | -19 | -14 | -46 | -82 | 58 | 52 | 0 | 75 | -21 | -10 |
| Tax | -12 | -4 | -11 | -21 | 7 | 12 | 2 | 17 | -0 | -0 |
| Net profit | -7 | -10 | -35 | -62 | 51 | 41 | -2 | 58 | -21 | -10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 809 | 393 | 404 | 257 | 214 | 154 | 171 | 85 | 56 |
| Equity | 73 | 63 | 28 | -34 | 17 | 58 | 56 | 114 | 59 | 49 |
| Long-term debt | 311 | 400 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 530 | 346 | 176 | 470 | 264 | 170 | 98 | 57 | 26 | 4 |
| Total debt | 840 | 746 | 376 | 470 | 264 | 170 | 98 | 57 | 26 | 7 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Søderberg | Chairman | 0 companies |
| Steen Breining Lohse | Board of Directors | 0 companies |
| Signe Merete Tholstrup | Board of Directors | 0 companies |