| Revenue | DKK -23K | +38% |
| EBITDA | DKK -23K | -38% |
| Net profit | DKK 10,8M | +17% |
| Total assets | DKK 39,6M | +67% |
| Equity | DKK 34,2M | +46% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 795 | 3.152 | 1.995 | -4 | -16 | 37 | -15 | -33 | 227 | 58 | -17 | -23 |
| Staff expenses | -20 | -50 | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 775 | 3.102 | 1.895 | -4 | -16 | 37 | -15 | -33 | 227 | 58 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 775 | 3.102 | 1.895 | -4 | -16 | 37 | -15 | -33 | 227 | 58 | -17 | -23 |
| Net financials | -41 | -1.903 | -450 | -10 | 1.773 | 8.051 | -721 | 22.315 | 2.009 | -21.567 | 11.867 | 12.948 |
| Profit before tax | 734 | 1.199 | 1.444 | -13 | 1.758 | 8.089 | -736 | 22.281 | 2.237 | -21.509 | 11.850 | 12.925 |
| Tax | 184 | 293 | 358 | -3 | -53 | -4 | -162 | 4.904 | 501 | -4.731 | 2.607 | 2.156 |
| Net profit | 550 | 906 | 1.086 | -11 | 1.811 | 8.092 | -574 | 17.377 | 1.735 | -16.778 | 9.243 | 10.769 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 1.901 | 9.698 | 9.717 | 9.586 | 12.521 | 11.947 | 34.004 | 31.565 | 14.247 | 23.711 | 39.632 |
| Equity | 630 | 1.536 | 2.623 | 2.612 | 4.423 | 12.515 | 11.941 | 29.318 | 30.997 | 14.219 | 23.462 | 34.249 |
| Long-term debt | 0 | 0 | 6.808 | 7.070 | 4.956 | 0 | 0 | 0 | 0 | 0 | 0 | 4.114 |
| Short-term debt | 45 | 365 | 268 | 35 | 207 | 6 | 6 | 4.686 | 568 | 28 | 249 | 1.268 |
| Total debt | 45 | 365 | 7.076 | 7.105 | 5.163 | 6 | 6 | 4.686 | 568 | 28 | 249 | 5.382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|