| Revenue | DKK -409K | -3% |
| EBITDA | DKK -417K | +18% |
| Net profit | DKK -449K | +16% |
| Total assets | DKK 12,4M | +1% |
| Equity | DKK 8,8M | -5% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.503 | -1.100 | -812 | -1.418 | -1.486 | -2.655 | -1.159 | -443 | -138 | -414 | -385 | -423 | -409 |
| Staff expenses | -0 | -94 | -795 | -940 | -971 | -989 | -1.340 | -186 | -18 | -195 | -23 | -83 | -8 |
| EBITDA | -754 | -612 | -1.607 | -2.357 | -2.457 | -3.644 | -2.499 | -628 | -119 | -610 | -407 | -506 | -417 |
| Depreciation & amort. | -0 | -0 | -118 | -338 | -358 | -251 | -73 | -148 | -32 | -129 | -156 | -158 | -158 |
| EBIT | -754 | -612 | -1.724 | -2.696 | -2.815 | -3.895 | -2.572 | -776 | -152 | -739 | -563 | -664 | -575 |
| Net financials | 1 | 5 | 2 | 16 | 0 | -1 | -0 | -0 | -7 | -33 | -35 | -19 | -31 |
| Profit before tax | -753 | -608 | -1.722 | -2.680 | -2.814 | -3.896 | -2.572 | -776 | -159 | -772 | -598 | -683 | -544 |
| Tax | 374 | 291 | -352 | -598 | -619 | -857 | -566 | -126 | -35 | -214 | -132 | -149 | -95 |
| Net profit | -1.127 | -899 | -1.370 | -2.082 | -2.195 | -3.038 | -2.006 | -650 | -124 | -558 | -466 | -534 | -449 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.171 | 1.993 | 6.140 | 3.904 | 2.055 | 3.885 | 1.682 | 10.491 | 10.602 | 15.909 | 12.326 | 12.268 | 12.448 |
| Equity | 1.392 | 493 | 5.623 | 3.541 | 1.346 | 3.307 | 1.301 | 7.962 | 7.838 | 13.280 | 9.764 | 9.230 | 8.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 1.499 | 518 | 363 | 709 | 578 | 380 | 603 | 874 | 953 | 1.018 | 1.643 | 2.368 |
| Total debt | 779 | 1.499 | 518 | 363 | 709 | 578 | 380 | 603 | 874 | 953 | 1.018 | 1.643 | 2.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAGSTED ApS | Company | 66.7% | 66.7% | 2025 |
Konsulenthuset MY, Nivaa ApS | Company | 15.0% | 15.0% | 2025 |
ASTEIO ApS | Company | 5.0% | 5.0% | 2025 |
D4L Invest ApS | Company | 50.0% | 50.0% | 2021 |
DANISH CROWN A/S | Company | 50.0% | 50.0% | 2015 |
DAT-SCHAUB A/S | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stagsted | Management | 0 companies |
| Lars Visbech Sørensen | Board of Directors | 0 companies |
| Frank Knudsen | Chairman | 0 companies |
| Jan Boeg Hansen | Board of Directors | 0 companies |
| Steen Nordstrøm | Board of Directors | 0 companies |
| Morten Fredborg Andreasen | Chairman | 0 companies |
| Erik Torngaard Hansen | Chairman | 0 companies |
| Thomas Bruno Pedersen | Board of Directors | 0 companies |
| Bjarne Larsen | Chairman | 0 companies |
| Lars Engell Friis | Chairman | 0 companies |
| Erik Hebsgaard Munk | Board of Directors | 0 companies |