| Revenue | DKK 3,3M | -19% |
| EBITDA | DKK -285K | -159% |
| Net profit | DKK -396K | -226% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK -309K | -168% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.801 | 1.949 | 1.986 | 1.716 | 3.427 | 3.208 | 2.876 | 6.175 | 6.275 | 8.609 | 4.063 | 3.306 |
| Staff expenses | -1.938 | -1.686 | -1.014 | -1.198 | -1.157 | -2.756 | -2.561 | -2.951 | -3.535 | -4.078 | -3.578 | -3.591 |
| EBITDA | 356 | -436 | 674 | 518 | 2.270 | 452 | 315 | 3.225 | 2.740 | 4.530 | 485 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -25 | -28 | -35 | -47 | -70 | -68 | -66 | -96 |
| EBIT | 356 | -436 | 674 | 513 | 2.245 | 424 | 281 | 3.177 | 2.670 | 4.462 | 420 | -380 |
| Net financials | -6 | -12 | 5 | -2 | -5 | -15 | 7 | -90 | 65 | -14 | 4 | -26 |
| Profit before tax | 351 | -447 | 679 | 512 | 2.240 | 409 | 287 | 3.088 | 2.735 | 4.448 | 424 | -406 |
| Tax | 94 | 195 | 167 | 116 | 497 | 108 | 69 | 686 | 614 | 1.013 | 110 | -10 |
| Net profit | 257 | -642 | 512 | 396 | 1.743 | 301 | 218 | 2.402 | 2.121 | 3.435 | 314 | -396 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.455 | 1.250 | 1.490 | 2.189 | 3.041 | 2.664 | 11.312 | 9.046 | 6.382 | 11.867 | 2.859 | 2.808 |
| Equity | 337 | -305 | 207 | 602 | 1.996 | 1.296 | 1.265 | 2.487 | 2.208 | 3.543 | 457 | -309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.118 | 1.556 | 1.284 | 1.582 | 1.040 | 1.362 | 10.044 | 6.554 | 4.169 | 8.321 | 2.392 | 3.117 |
| Total debt | 4.118 | 1.556 | 1.284 | 1.582 | 1.040 | 1.362 | 10.044 | 6.554 | 4.169 | 8.321 | 2.392 | 3.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2013 | — | — |
RS Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDBYGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Liebeck | Management | 0 companies |
| René Strandbygaard Olsen | Unofficial title | 0 companies |
| Deborah Bayer Marlow | Chairman | 0 companies |
| Ulrik Gutkin | Board of Directors | 0 companies |
| Casper Aviv Høyberg | Chairman | 0 companies |