| Revenue | DKK -4K | -50% |
| EBITDA | DKK -4K | +50% |
| Net profit | DKK 7K | +101% |
| Total assets | DKK 437K | +2% |
| Equity | DKK 413K | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 96 | 306 | -11 | -112 | -7 | 3 | -9 | -6 | -6 | -9 | -4 |
| Staff expenses | -37 | -295 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 685 | -198 | 167 | -11 | -112 | -7 | 3 | -9 | -6 | -6 | -9 | -4 |
| Depreciation & amort. | -88 | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 597 | -322 | 167 | -11 | -112 | -7 | 3 | -9 | -6 | -6 | -9 | -4 |
| Net financials | -9 | 18 | -25 | -9 | 14 | 24 | 2 | -0 | 8 | 8 | 13 | 13 |
| Profit before tax | 589 | -305 | 142 | -20 | -98 | 17 | 5 | -9 | 2 | 3 | 4 | 8 |
| Tax | 145 | -37 | -86 | -0 | -0 | -2 | -0 | -20 | 0 | 1 | 1 | 2 |
| Net profit | 443 | -268 | 228 | -20 | -98 | 18 | 5 | 11 | 1 | 2 | 3 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.065 | 6.617 | 518 | 507 | 397 | 410 | 417 | 421 | 423 | 425 | 429 | 437 |
| Equity | 523 | 256 | 484 | 464 | 365 | 384 | 388 | 399 | 401 | 403 | 406 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.419 | 6.276 | 35 | 44 | 31 | 27 | 28 | 21 | 22 | 22 | 23 | 24 |
| Total debt | 4.419 | 6.276 | 35 | 44 | 31 | 27 | 28 | 21 | 22 | 22 | 23 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMG 1 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Moesgaard | Management | 0 companies |