| Revenue | DKK 170K | -14% |
| EBITDA | DKK 170K | -14% |
| Net profit | DKK -23K | -483% |
| Total assets | DKK 5,8M | +15% |
| Equity | DKK 1,2M | +173% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 159 | 211 | 229 | 204 | 161 | 162 | 157 | 198 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 68 | 78 | 115 | 122 | 157 | 142 | 161 | 162 | 157 | 198 | 170 |
| Depreciation & amort. | -0 | -0 | 1 | 1 | -1 | -1 | -1 | -25 | -25 | -25 | -26 | -26 |
| EBIT | 52 | 68 | 77 | 114 | 121 | 156 | 141 | 136 | 137 | 132 | 172 | 144 |
| Net financials | -95 | -30 | -44 | -29 | -32 | -86 | -84 | -78 | -79 | -89 | -157 | -166 |
| Profit before tax | -43 | 38 | 34 | 85 | 89 | 69 | 57 | 58 | 58 | 42 | 15 | -22 |
| Tax | 3 | 10 | -0 | 8 | 17 | 19 | 16 | 10 | 18 | 17 | 9 | 1 |
| Net profit | -46 | 28 | 34 | 77 | 72 | 51 | 41 | 48 | 40 | 26 | 6 | -23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.024 | 4.488 | 4.698 | 5.038 | 5.050 | 5.092 | 5.024 | 5.056 | 5.052 | 5.029 | 5.011 | 5.785 |
| Equity | 34 | 62 | 96 | 173 | 245 | 295 | 336 | 384 | 424 | 450 | 456 | 1.242 |
| Long-term debt | 1.871 | 1.811 | 2.789 | 2.686 | 2.583 | 2.479 | 2.370 | 2.308 | 2.222 | 2.170 | 2.128 | 2.069 |
| Short-term debt | 1.119 | 2.615 | 1.813 | 2.179 | 2.223 | 2.317 | 2.318 | 2.363 | 2.406 | 2.410 | 2.428 | 2.474 |
| Total debt | 2.990 | 4.426 | 4.602 | 4.865 | 4.805 | 4.797 | 4.688 | 4.672 | 4.628 | 4.579 | 4.556 | 4.543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|