| Revenue | DKK -271K | -218% |
| EBITDA | DKK -271K | -218% |
| Net profit | DKK -271K | -253% |
| Total assets | DKK 1,5M | -32% |
| Equity | DKK 1,5M | -22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 119 | 388 | 570 | 780 | 166 | 491 | — | 209 | 719 | 294 | 230 | -271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 119 | 388 | 570 | 780 | 166 | 491 | 660 | 209 | 719 | 294 | 230 | -271 |
| Depreciation & amort. | -13 | -16 | -21 | -26 | -26 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 103 | 368 | 544 | 754 | 140 | 491 | 660 | 209 | 719 | 294 | 230 | -271 |
| Net financials | -0 | 0 | 0 | -0 | 4 | -1 | -1 | 4 | -1 | -0 | 0 | -1 | -1 |
| Profit before tax | 61 | 103 | 368 | 544 | 758 | 139 | 491 | 664 | 208 | 718 | 294 | 229 | -271 |
| Tax | 13 | 30 | 86 | 118 | 171 | 36 | 104 | 149 | 54 | 158 | 70 | 52 | -0 |
| Net profit | 48 | 73 | 282 | 426 | 587 | 103 | 387 | 515 | 154 | 560 | 224 | 177 | -271 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 427 | 800 | 1.406 | 3.175 | 1.750 | 1.670 | 1.987 | 2.164 | 4.577 | 2.205 | 2.155 | 1.475 |
| Equity | 128 | 201 | 483 | 808 | 1.188 | 1.084 | 1.259 | 1.558 | 1.491 | 1.823 | 1.811 | 1.866 | 1.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 226 | 316 | 598 | 1.987 | 666 | 411 | 429 | 673 | 2.754 | 393 | 289 | 15 |
| Total debt | 93 | 226 | 316 | 598 | 1.987 | 666 | 411 | 429 | 673 | 2.754 | 393 | 289 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2016 | — | — |
JM Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caspar Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2013 | |
CAS CAS GRUPPEN A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Caspar Mahrt Genster | Management | 0 companies |
| Jane Mahrt | Founder | 0 companies |