| Revenue | DKK -359K | +40% |
| EBITDA | DKK -385K | -50% |
| Net profit | DKK -455K | -47% |
| Total assets | DKK 315K | +51% |
| Equity | DKK -674K | -207% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -9 | -9 | -256 | -359 |
| Staff expenses | -0 | -0 | -0 | -0 | -26 |
| EBITDA | -11 | -9 | -9 | -256 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -47 | -56 |
| EBIT | -11 | -9 | -9 | -302 | -440 |
| Net financials | -0 | -0 | 3 | -6 | -15 |
| Profit before tax | -11 | -9 | -6 | -308 | -455 |
| Tax | -2 | -2 | -1 | 1 | -0 |
| Net profit | -8 | -7 | -5 | -310 | -455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110 | 103 | 98 | 208 | 315 |
| Equity | 102 | 95 | 90 | -220 | -674 |
| Long-term debt | 0 | 0 | 0 | 283 | 452 |
| Short-term debt | 8 | 9 | 8 | 144 | 537 |
| Total debt | 8 | 9 | 8 | 427 | 989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
HB Management | Management | 2013 – 2016 |
LB Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Braun Nielsen | Management | 0 companies |
| Lars Braun Nielsen | Chief Executive Officer | 0 companies |
| John Robert Andersen | Chief Executive Officer | 0 companies |
| John Lundsgaard | Board of Directors | 0 companies |