| Revenue | DKK 292K | -72% |
| EBITDA | DKK -885K | -185% |
| Net profit | DKK -1,5M | -6192% |
| Total assets | DKK 6,4M | +1% |
| Equity | DKK 2M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | -0 | -1 | -0 | -0 | -0 | -2 | -212 | 1.037 | 292 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.177 |
| EBITDA | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -2 | -212 | 1.037 | -885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.248 | -635 | -635 | -656 |
| EBIT | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -4.250 | -847 | 402 | -1.541 |
| Net financials | -29 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 13.871 | 6.328 | -179 | -151 |
| Profit before tax | -29 | -3 | -0 | -0 | -1 | -0 | -0 | -0 | 9.621 | 5.481 | 223 | -1.693 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -127 | 1.407 | 199 | -230 |
| Net profit | -29 | -3 | -0 | -0 | -1 | -0 | -0 | -0 | 9.749 | 4.074 | 24 | -1.462 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 48 | 48 | 48 | 46 | 47 | 46 | 45 | 88.855 | 15.408 | 6.307 | 6.368 |
| Equity | 51 | 48 | 48 | 48 | 46 | 46 | 46 | 45 | 9.794 | 4.154 | 2.024 | 2.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 79.061 | 11.254 | 4.283 | 4.362 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 79.061 | 11.254 | 4.283 | 4.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
SUNDVIKAR A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2018 | |
Dena A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Marvin Jørgensen | Chief Executive Officer | 0 companies |
| Marianne Breth Hansen | Chief Executive Officer | 0 companies |
| Christopher Moyell Juul | Board of Directors | 0 companies |
| Henrik Sven Sørensen | Chairman | 0 companies |
| Signe Larsen Vazquez | Board of Directors | 0 companies |
| Ragn Toghøj Gaihede | Board of Directors | 0 companies |