| Revenue | DKK 132K | -588% |
| EBITDA | DKK 122K | +428% |
| Net profit | DKK -72K | +77% |
| Total assets | DKK 4,4M | -11% |
| Equity | DKK 1,4M | -27% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 142 | 213 | 244 | 250 | 264 | 231 | 240 | 212 | 199 | 9.325 | -27 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBITDA | 224 | 142 | 213 | 244 | 250 | 264 | 231 | 230 | 202 | 189 | 9.315 | -37 | 122 |
| Depreciation & amort. | -61 | -81 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -82 | -74 | -61 | -61 |
| EBIT | 164 | 61 | 133 | 163 | 170 | 183 | 151 | 150 | 121 | 108 | 9.241 | -99 | 60 |
| Net financials | -90 | -142 | -147 | -150 | -143 | -197 | -151 | -150 | -149 | -159 | -23 | -257 | -152 |
| Profit before tax | 74 | -81 | -14 | 14 | 27 | -13 | -0 | -0 | -28 | -51 | 9.218 | -356 | -92 |
| Tax | 16 | -18 | -3 | 3 | 6 | -3 | -0 | -0 | -6 | -11 | 2.028 | -52 | -20 |
| Net profit | 57 | -63 | -11 | 11 | 21 | -10 | -0 | -0 | -22 | -40 | 7.190 | -304 | -72 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.443 | 7.792 | 7.712 | 7.745 | 7.881 | 7.582 | 7.450 | 7.354 | 7.143 | 6.998 | 13.214 | 4.977 | 4.417 |
| Equity | 137 | 74 | 63 | 74 | 94 | 84 | 84 | 84 | 62 | 22 | 7.212 | 1.907 | 1.386 |
| Long-term debt | 7.000 | 6.904 | 6.892 | 6.774 | 6.654 | 6.479 | 6.305 | 6.132 | 5.958 | 5.797 | 2.966 | 2.966 | 2.966 |
| Short-term debt | 1.290 | 814 | 756 | 898 | 1.129 | 1.018 | 1.060 | 1.139 | 1.122 | 1.180 | 2.944 | 63 | 45 |
| Total debt | 8.290 | 7.718 | 7.649 | 7.672 | 7.783 | 7.497 | 7.365 | 7.270 | 7.081 | 6.976 | 5.909 | 3.029 | 3.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2013 | — | — |
MJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
PER MUNCH HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
ALPHA OFFSHORE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Munch Pedersen | Management | 0 companies |
| Mikkel Jensby Lund | Management | 0 companies |