| Revenue | DKK -71K | -65% |
| EBITDA | DKK -71K | +94% |
| Net profit | DKK 212K | +132% |
| Total assets | DKK 873K | +13% |
| Equity | DKK -1,3M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -289 | -183 | -65 | -15 | -21 | -21 | -47 | -19 | -19 | -40 | -205 | -71 |
| Staff expenses | -187 | -57 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -477 | -244 | -80 | -15 | -21 | -21 | -47 | -19 | -19 | -40 | -1.101 | -71 |
| Depreciation & amort. | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -477 | -244 | -81 | -15 | -21 | -21 | -47 | -19 | -19 | -40 | -1.101 | -71 |
| Net financials | -4 | -8 | -15 | -0 | 0 | -0 | -44 | -189 | 702 | -366 | 433 | 283 |
| Profit before tax | -481 | -252 | -96 | -16 | -21 | -21 | -90 | -207 | 684 | -406 | -669 | 212 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -481 | -252 | -96 | -16 | -21 | -21 | -90 | -207 | 684 | -406 | -669 | 212 |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 465 | 114 | 77 | 221 | 199 | 967 | 923 | 624 | 277 | 774 | 873 |
| Equity | -401 | -653 | -749 | -764 | -796 | -816 | -907 | -1.114 | -430 | -836 | -1.505 | -1.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 967 | 1.887 | 1.789 |
| Short-term debt | 703 | 1.118 | 863 | 842 | 1.016 | 1.016 | 1.874 | 2.038 | 1.054 | 146 | 392 | 377 |
| Total debt | 703 | 1.118 | 863 | 842 | 1.016 | 1.016 | 1.874 | 2.038 | 1.054 | 1.113 | 2.279 | 2.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2013 | — | — |
CP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL SØRENSEN SVENDBORG A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørup Pedersen | Management | 0 companies |
| Christian Petersen | Management | 0 companies |