| Revenue | DKK -107K | -114% |
| EBITDA | DKK -1,6M | -18% |
| Net profit | DKK -1,5M | -18% |
| Total assets | DKK 2,8M | -30% |
| Equity | DKK 894K | +180% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 487 | 661 | 1.435 | 1.377 | 1.200 | 1.327 | 1.593 | 1.251 | 1.868 | 1.446 | 749 | -107 |
| Staff expenses | -210 | -755 | -464 | -825 | -825 | -1.600 | -1.109 | -1.541 | -1.890 | -1.729 | -1.563 | -2.109 | -1.504 |
| EBITDA | 135 | -280 | 191 | 611 | 44 | -400 | 217 | 53 | -639 | 139 | -117 | -1.360 | -1.611 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -21 | -26 | -28 | -37 | -32 | -27 | -30 | -35 | -31 |
| EBIT | 135 | -280 | 191 | 601 | 23 | -426 | 190 | 15 | -671 | 112 | -147 | -1.395 | -1.642 |
| Net financials | -9 | -16 | -8 | -10 | -13 | -55 | -83 | -19 | -70 | -23 | -123 | -242 | -405 |
| Profit before tax | 126 | -296 | 183 | 591 | 10 | -481 | 107 | -4 | -741 | 88 | -270 | -1.637 | -1.905 |
| Tax | 32 | -65 | 7 | 131 | 2 | -101 | 38 | -15 | -157 | 20 | -55 | -374 | -418 |
| Net profit | 94 | -231 | 176 | 460 | 7 | -379 | 70 | 11 | -585 | 69 | -214 | -1.262 | -1.487 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 204 | 627 | 1.557 | 1.747 | 1.696 | 1.541 | 2.819 | 2.623 | 3.638 | 4.998 | 4.057 | 2.848 |
| Equity | 174 | -57 | 119 | 579 | 587 | 207 | 277 | 287 | -297 | -229 | 143 | -1.119 | 894 |
| Long-term debt | 28 | 0 | 0 | 124 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 354 | 507 | 846 | 1.149 | 1.489 | 1.264 | 2.532 | 2.920 | 3.866 | 4.855 | 5.176 | 1.954 |
| Total debt | 330 | 354 | 508 | 978 | 1.151 | 1.489 | 1.264 | 2.532 | 2.920 | 3.866 | 4.855 | 5.176 | 1.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANGGAARD HOLDING AF 2008 ApS | Company | 50.0% | 50.0% | 2020 |
Ryttergaard Holding af 2020 ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Richardt Mangor Sanggaard Hansen | Chief Executive Officer | 0 companies |