| Revenue | DKK 14,6M | +0% |
| EBITDA | DKK -10,5M | -146% |
| Net profit | DKK -15,6M | -194% |
| Total assets | DKK 241,2M | -10% |
| Equity | DKK 117,1M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.028 | 14.152 | 14.879 | 14.607 | 14.568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46.028 | 3.152 | 12.579 | 22.907 | -10.491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46.028 | 3.152 | 12.579 | 22.907 | -10.491 |
| Net financials | -1.138 | -1.755 | -5.902 | -6.345 | -5.121 |
| Profit before tax | 44.890 | 1.397 | 6.677 | 16.562 | -15.612 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 44.890 | 1.397 | 6.677 | 16.562 | -15.612 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 283.219 | 274.768 | 263.763 | 266.974 | 241.161 |
| Equity | 140.531 | 130.428 | 123.105 | 132.667 | 117.055 |
| Long-term debt | 139.353 | 135.223 | 129.045 | 121.421 | 57.265 |
| Short-term debt | 3.335 | 9.117 | 11.613 | 12.885 | 66.842 |
| Total debt | 142.688 | 144.340 | 140.658 | 134.307 | 124.106 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PK Management | Management | 2018 |
EM Management | Management | 2022 |
MH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AK Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
AR Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kjærgaard Lange | Chief Executive Officer | 0 companies |
| Annica Ruth Pettersson | Management | 0 companies |
| Peeter Kinnunen | Management | 0 companies |
| Eva Margareta Landén | Management | 0 companies |
| Maria Hovmøller | Chief Executive Officer | 0 companies |
| Terje Karl Fredrik Björsell | Board of Directors | 0 companies |
| Jonas Victor Wettergren | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |