| Revenue | DKK 1,3M | +304% |
| EBITDA | DKK -750K | +61% |
| Net profit | DKK 2M | -93% |
| Total assets | DKK 530,8M | +0% |
| Equity | DKK 526,8M | +0% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -77 | -12 | 342 | 1.645 | 2.246 | 2.754 | 3.689 | 3.209 | 330 | 1.335 |
| Staff expenses | -0 | -0 | -0 | -961 | -2.005 | -1.838 | -2.323 | -2.665 | -3.260 | -2.265 | -2.084 |
| EBITDA | -21 | 107 | -12 | -619 | -360 | 407 | 431 | 1.025 | -51 | -1.935 | -750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 107 | -12 | -619 | -360 | 407 | 431 | 1.025 | -51 | -1.935 | -750 |
| Net financials | -404 | 74.645 | 11.335 | -10.608 | 78.982 | 220.137 | 127.172 | 56.328 | -426.151 | 30.181 | 8.451 |
| Profit before tax | -425 | 74.752 | 11.324 | -11.226 | 78.622 | 220.544 | 127.602 | 57.353 | -426.202 | 28.246 | 7.701 |
| Tax | -0 | -1.177 | -204 | -422 | 7.119 | 5.389 | 3.668 | 1.055 | -590 | 966 | 5.747 |
| Net profit | -425 | 75.929 | 11.528 | -10.805 | 71.503 | 215.155 | 123.934 | 56.298 | -425.612 | 27.280 | 1.954 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273.163 | 289.871 | 264.417 | 1.134.075 | 1.234.199 | 1.288.146 | 1.800.921 | 1.766.909 | 615.959 | 529.832 | 530.773 |
| Equity | 162.625 | 238.555 | 250.082 | 514.278 | 585.780 | 767.436 | 891.370 | 885.167 | 459.556 | 524.835 | 526.789 |
| Long-term debt | 65.000 | 26.000 | 14.000 | 614.906 | 647.786 | 519.636 | 904.394 | 876.609 | 152.684 | 4.109 | 0 |
| Short-term debt | 45.538 | 25.316 | 335 | 4.891 | 633 | 1.074 | 5.158 | 5.133 | 3.720 | 888 | 3.984 |
| Total debt | 110.538 | 51.316 | 14.335 | 619.797 | 648.418 | 520.710 | 909.552 | 881.741 | 156.404 | 4.996 | 3.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AR Management | Management | 2018 | — | — |
PK Management | Management | 2018 | — | — |
EB Management | Management | 2014 | — | — |
EM Management | Management | 2022 | — | — |
NV | Founder | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kjærgaard Lange | Chief Executive Officer | 0 companies |
| Annica Ruth Pettersson | Management | 0 companies |
| Peeter Kinnunen | Management | 0 companies |
| Erik Bertil Rydström | Management | 0 companies |
| Eva Margareta Landén | Management | 0 companies |
| Niam V Denmark Commercial II AB | Founder | 0 companies |
| Maria Hovmøller | Chief Executive Officer | 0 companies |
| Mats Peter Jansson | Chief Executive Officer | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |