| Revenue | DKK -80K | +165% |
| EBITDA | DKK -380K | +36% |
| Net profit | DKK 2,2M | +322% |
| Total assets | DKK 28,5M | +14% |
| Equity | DKK 28,4M | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -7 | -7 | 1 | 18 | -46 | -63 | -36 | -26 | -79 | -30 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -450 | -346 | -565 | -300 |
| EBITDA | -15 | -7 | -7 | 1 | 18 | -46 | -63 | -36 | -476 | -424 | -595 | -380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -32 | -100 | -100 | -97 |
| EBIT | -15 | -7 | -7 | 1 | 18 | -46 | -63 | -47 | -508 | -524 | -695 | -476 |
| Net financials | 138 | 578 | 1.189 | 2.711 | 3.348 | 4.393 | 2.604 | 6.517 | 5.892 | 4.974 | 1.156 | 2.642 |
| Profit before tax | 123 | 571 | 1.182 | 2.712 | 3.367 | 4.347 | 2.541 | 6.470 | 5.384 | 4.449 | 460 | 2.166 |
| Tax | -5 | -2 | -3 | -41 | 23 | 3 | -14 | 9 | -84 | -80 | -68 | -62 |
| Net profit | 128 | 573 | 1.185 | 2.752 | 3.344 | 4.345 | 2.556 | 6.461 | 5.468 | 4.529 | 529 | 2.229 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 941 | 2.314 | 4.876 | 8.600 | 10.131 | 12.480 | 17.274 | 20.872 | 24.104 | 24.939 | 28.454 |
| Equity | 208 | 781 | 1.966 | 4.617 | 7.857 | 10.027 | 12.465 | 17.221 | 20.689 | 23.837 | 24.852 | 28.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 161 | 348 | 260 | 743 | 104 | 15 | 49 | 181 | 241 | 46 | 10 |
| Total debt | 99 | 161 | 348 | 260 | 743 | 104 | 15 | 49 | 181 | 241 | 46 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|