| Revenue | DKK 27,1M | +31% |
| EBITDA | DKK 11M | +84% |
| Net profit | DKK 7M | +108% |
| Total assets | DKK 63,8M | -1% |
| Equity | DKK 26,2M | +17% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.507 | 21.726 | 16.216 | 20.675 | 27.060 |
| Staff expenses | -10.036 | -13.195 | -14.322 | -14.672 | -16.023 |
| EBITDA | 10.471 | 8.531 | 1.887 | 6.003 | 11.019 |
| Depreciation & amort. | -126 | -325 | -393 | -402 | -287 |
| EBIT | 10.344 | 8.206 | 1.494 | 5.600 | 10.733 |
| Net financials | -683 | -645 | -1.019 | -1.255 | -1.663 |
| Profit before tax | 9.661 | 7.561 | 475 | 4.345 | 9.069 |
| Tax | 2.093 | 1.673 | 119 | 966 | 2.028 |
| Net profit | 7.569 | 5.888 | 356 | 3.380 | 7.042 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.642 | 45.773 | 44.035 | 64.181 | 63.796 |
| Equity | 17.563 | 18.700 | 17.199 | 22.429 | 26.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 479 |
| Short-term debt | 23.029 | 26.970 | 26.767 | 41.507 | 37.025 |
| Total debt | 23.029 | 26.970 | 26.767 | 41.507 | 37.505 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Buus Nørgaard | Chief Executive Officer | 0 companies |
| Kasper Berwald Pedersen | Board of Directors | 0 companies |
| Christian Holst Mogensen | Board of Directors | 0 companies |
| Morten Rodkjær Søndergaard | Board of Directors | 0 companies |
| Kasper Schouw | Board of Directors | 0 companies |
| Camilla Buus Nørgaard | Chairman | 0 companies |