| Revenue | DKK 562K | +3% |
| EBITDA | DKK 662K | -5% |
| Net profit | DKK 464K | -1% |
| Total assets | DKK 7M | +1% |
| Equity | DKK 4,2M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 459 | 462 | 465 | 496 | 456 | 475 | 485 | 484 | 487 | 512 | 544 | 562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 464 | 472 | 502 | 796 | 656 | 475 | 485 | 484 | 487 | 412 | 694 | 662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 464 | 472 | 502 | 796 | 656 | 475 | 485 | 484 | 487 | 412 | 694 | 662 |
| Net financials | -97 | -192 | -206 | -161 | -134 | -127 | -119 | -109 | -70 | -68 | -74 | 56 | 32 |
| Profit before tax | 114 | 272 | 267 | 340 | 662 | 529 | 356 | 376 | 414 | 419 | 338 | 600 | 595 |
| Tax | 34 | 72 | 70 | 66 | 146 | 116 | 78 | 83 | 91 | 92 | 74 | 132 | 131 |
| Net profit | 80 | 201 | 197 | 275 | 517 | 413 | 278 | 293 | 323 | 327 | 264 | 468 | 464 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.259 | 6.123 | 6.123 | 6.620 | 6.620 | 6.944 | 6.897 | 6.966 | 7.022 | 7.193 | 7.196 | 6.850 | 6.950 |
| Equity | 160 | 361 | 557 | 832 | 1.349 | 1.761 | 2.039 | 2.333 | 2.656 | 2.983 | 3.246 | 3.715 | 4.178 |
| Long-term debt | 3.330 | 2.969 | 3.406 | 3.293 | 3.059 | 2.829 | 2.601 | 2.361 | 2.117 | 1.879 | 1.639 | 1.387 | 986 |
| Short-term debt | 2.769 | 2.783 | 2.147 | 2.478 | 2.123 | 2.212 | 2.106 | 2.113 | 2.080 | 2.153 | 2.146 | 1.542 | 1.548 |
| Total debt | 6.100 | 5.753 | 5.553 | 5.772 | 5.182 | 5.040 | 4.707 | 4.474 | 4.197 | 4.032 | 3.785 | 2.929 | 2.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUGE PEDERSEN INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lauge Pedersen | Management | 0 companies |