| Revenue | DKK -1,2M | -42% |
| EBITDA | DKK -1,2M | +42% |
| Net profit | DKK -1,1M | +38% |
| Total assets | DKK 1,8M | +65% |
| Equity | DKK -3,4M | -48% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 143 | 723 | -45 | -398 | -81 | -59 | -306 | -331 | -424 | -2.009 | -1.172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 311 | 723 | -45 | -398 | -81 | -59 | -306 | -331 | -424 | -2.009 | -1.172 |
| Depreciation & amort. | -0 | -357 | -592 | -826 | -1.050 | -1.081 | -913 | -820 | -587 | -363 | -235 | -143 |
| EBIT | — | -46 | 131 | -871 | -1.448 | -1.163 | -972 | -1.126 | -918 | -786 | -2.244 | -1.315 |
| Net financials | 0 | -4 | 46 | -10 | -29 | -41 | -49 | -59 | -72 | -101 | -55 | -101 |
| Profit before tax | — | -49 | 177 | -493 | -848 | -832 | -1.021 | -1.185 | -990 | -887 | -2.299 | -1.415 |
| Tax | -0 | 84 | 32 | 194 | 315 | 186 | -225 | -261 | -212 | -195 | -506 | -311 |
| Net profit | — | -134 | 145 | -687 | -1.162 | -1.018 | -796 | -924 | -778 | -692 | -1.793 | -1.104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 2.647 | 3.295 | 3.540 | 3.237 | 2.508 | 2.592 | 1.677 | 1.257 | 939 | 1.106 | 1.823 |
| Equity | 396 | 1.262 | 1.408 | 721 | 701 | -317 | -1.113 | -2.037 | -2.815 | -507 | -2.300 | -3.404 |
| Long-term debt | 0 | 0 | 1.142 | 1.142 | 1.800 | 2.314 | 2.613 | 3.404 | 3.867 | 1.306 | 3.342 | 0 |
| Short-term debt | 629 | 917 | 240 | 1.019 | 244 | 46 | 636 | 35 | 43 | 57 | 64 | 5.227 |
| Total debt | 629 | 917 | 1.382 | 2.161 | 2.045 | 2.360 | 3.249 | 3.439 | 3.909 | 1.363 | 3.406 | 5.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2014 | — | — |
JB Management | Management | 2013 | — | — |
EC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALTURUM ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Rådström | Management | 0 companies |
| Jakob Bech Benediktson | Management | 0 companies |
| Erik Christian Rosenkrantz | Management | 0 companies |