| Revenue | DKK 65K | -3731% |
| EBITDA | DKK 65K | +3731% |
| Net profit | DKK 65K | +3731% |
| Total assets | DKK 65K | +6400% |
| Equity | DKK 5K | +108% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -44 | -53 | -12 | 20 | -17 | -9 | -8 | -5 | -0 | -2 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -44 | -53 | -12 | 20 | -17 | -9 | -8 | -5 | -0 | -2 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -44 | -53 | -12 | 20 | -17 | -9 | -8 | -5 | -0 | -2 | 65 |
| Net financials | 0 | 0 | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -0 | 0 | 0 |
| Profit before tax | 1 | -44 | -54 | -14 | 18 | -18 | -11 | -10 | -7 | -0 | -2 | 65 |
| Tax | 0 | -9 | -12 | -3 | 4 | -4 | 4 | -0 | 20 | -0 | -0 | -0 |
| Net profit | 1 | -35 | -42 | -11 | 14 | -14 | -15 | -10 | -27 | -0 | -2 | 65 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 82 | 48 | 29 | 37 | 29 | 23 | 25 | 3 | 1 | 1 | 65 |
| Equity | 81 | 46 | 4 | -6 | 8 | -6 | -21 | -31 | -58 | -58 | -60 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 36 | 44 | 35 | 29 | 36 | 45 | 56 | 61 | 59 | 61 | 60 |
| Total debt | 54 | 36 | 44 | 35 | 29 | 36 | 45 | 56 | 61 | 59 | 61 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2015 | — | — |
MP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
ENTREPRENØR MORTEN C. HENRIKSEN A/S | Company | 10.0% | 10.0% | 2014 |
L.O. VENTURE & ERHVERV ApS | Company | 50.0% | 50.0% | 2017 |
ROTECH ApS | Company | 50.0% | 50.0% | 2017 |
ALLAN TANGE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
GYBO RUSTFRIT STÅLDESIGN A/S | Company | 10.0% | 10.0% | 2014 |
THORSBJERG HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olofsson | Management | 0 companies |
| Marina Petersen | Management | 0 companies |
| Peter Brødsgaard | Board of Directors | 0 companies |
| Jan Bojsen | Board of Directors | 0 companies |
| Geo Allan Østergaard | Board of Directors | 0 companies |
| Troels Poul Jørgensen | Board of Directors | 0 companies |
| Morten Casper Henriksen | Board of Directors | 0 companies |
| Allan Tange | Board of Directors | 0 companies |