| Revenue | DKK -152K | +25% |
| EBITDA | DKK -952K | -9% |
| Net profit | DKK 10,9M | +7% |
| Total assets | DKK 80,4M | +13% |
| Equity | DKK 57,7M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -75 | -141 | -119 | -122 | -152 |
| Staff expenses | -150 | -270 | -270 | -270 | -270 | -270 | -320 | -320 | -320 | -400 | -600 | -700 | -750 | -800 |
| EBITDA | 543 | 738 | 1.259 | 875 | -2.771 | 3.268 | -1.170 | -4.202 | -2.608 | -475 | -741 | -819 | -872 | -952 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 543 | 738 | 1.259 | 875 | -2.771 | 3.268 | -1.170 | -4.202 | -2.608 | -475 | -741 | -819 | -872 | -952 |
| Net financials | 170 | 2.840 | 4.412 | 4.376 | -3.919 | 8.990 | -535 | -5.317 | -2.620 | 13.776 | -1.550 | 17.944 | 13.911 | 14.916 |
| Profit before tax | -62 | 2.499 | 4.056 | 4.020 | -4.266 | 8.654 | -939 | -5.719 | -3.027 | 13.301 | -2.290 | 17.125 | 13.039 | 13.965 |
| Tax | -211 | 209 | 58 | 101 | 6 | 260 | 22 | 13 | 34 | 239 | 46 | 3.235 | 2.867 | 3.106 |
| Net profit | 149 | 2.291 | 3.998 | 3.919 | -4.271 | 8.394 | -961 | -5.732 | -3.061 | 13.062 | -2.336 | 13.890 | 10.173 | 10.859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.253 | 14.685 | 18.457 | 26.682 | 26.614 | 30.657 | 31.374 | 26.649 | 20.846 | 37.291 | 58.238 | 59.520 | 71.147 | 80.391 |
| Equity | 7.806 | 10.097 | 14.095 | 18.013 | 13.742 | 22.136 | 21.175 | 15.444 | 12.383 | 25.445 | 22.807 | 36.697 | 46.870 | 57.728 |
| Long-term debt | 0 | 4.089 | 4.000 | 8.045 | 8.000 | 8.000 | 0 | 8.000 | 8.000 | 4.022 | 4.000 | 0 | 0 | 0 |
| Short-term debt | 6.447 | 499 | 363 | 624 | 4.872 | 521 | 10.198 | 3.206 | 464 | 7.825 | 31.431 | 22.822 | 24.277 | 22.662 |
| Total debt | 6.447 | 4.588 | 4.363 | 8.669 | 12.872 | 8.521 | 10.198 | 11.206 | 8.464 | 11.847 | 35.431 | 22.822 | 24.277 | 22.662 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Betack Storch | Board of Directors | 0 companies |
| Susanne Storch | Board of Directors | 0 companies |