| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 36K | +21% |
| Total assets | DKK 2,4M | -11% |
| Equity | DKK 2,4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 214 | 288 | 325 | 317 | 377 | 257 | 5.821 | -4 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 214 | 288 | 325 | 317 | 377 | 257 | 5.821 | -4 | 0 |
| Depreciation & amort. | -31 | 31 | 31 | 31 | 31 | -31 | -31 | -0 | -0 | -0 |
| EBIT | 250 | 183 | 257 | 293 | 286 | 345 | 226 | 5.821 | -4 | 0 |
| Net financials | -224 | -251 | -167 | -164 | -158 | -153 | -150 | -177 | 42 | 46 |
| Profit before tax | 26 | -68 | 90 | 129 | 128 | 193 | 77 | 5.645 | 38 | 46 |
| Tax | 14 | 3 | 58 | 35 | 35 | 49 | 24 | 1.047 | 8 | 10 |
| Net profit | 12 | -71 | 32 | 94 | 93 | 143 | 53 | 4.598 | 30 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.608 | 4.612 | 4.502 | 4.580 | 4.502 | 4.495 | 4.405 | 6.697 | 2.697 | 2.407 |
| Equity | 717 | 646 | 678 | 772 | 865 | 1.008 | 1.061 | 5.659 | 2.689 | 2.393 |
| Long-term debt | 0 | 6.163 | 5.905 | 5.628 | 5.350 | 2.530 | 2.383 | 0 | 0 | 0 |
| Short-term debt | 3.891 | 803 | 837 | 889 | 839 | 957 | 961 | 1.038 | 8 | 14 |
| Total debt | 3.891 | 3.966 | 3.824 | 3.808 | 3.637 | 3.487 | 3.344 | 1.038 | 8 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Unofficial title | Unofficial title | 2022 | — | — |
MF Audit | Audit | 1996 | — | — |
WA Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ulrik Bayer | Unofficial title | 0 companies |
| Mogens Flenør Balle | Audit | 0 companies |
| Walter Adolf Nufer | Management | 0 companies |
| Jeffrey Peter Galmond | Board of Directors | 0 companies |
| Henrik Nebelong | Board of Directors | 0 companies |
| Pia Jensen | Board of Directors | 0 companies |
| Henning Seiferheld | Board of Directors | 0 companies |
| Christian Waltke | Board of Directors | 0 companies |
| Karl Gerhard Seyffer | Board of Directors | 0 companies |
| Lisbet Seiferheld | Board of Directors | 0 companies |
| Kirsten Jensen | Board of Directors | 0 companies |
| Ellis Vivianne Birgit Jensen | Board of Directors | 0 companies |